|
SA's
TOP 20 COMPANIES
|
||||||||||||||
|
Rank
(on
total score) |
Company
Name
|
Internal
rate of return
|
Return
on Equity- latest %
|
EPS
- 5 yr Comp Growth%
|
Calculation
of score
|
Market
Cap Rm 28 Feb 02'
|
||||||||
|
40%
Internal rate of return
|
20%Return
on Equity- latest %
|
40%
Comp EPS - 5 yrs Growth %
|
100%
Total score
|
|||||||||||
| 1 | Implats |
65,73
|
78,28
|
90,22
|
26,29
|
15,66
|
36,09
|
78,04
|
39
243,3
|
|||||
| 2 | Abil |
30,95
|
27,08
|
126,14
|
12,38
|
5,42
|
50,45
|
68,25
|
3
018,9
|
|||||
| 3 | Angloplat |
48,72
|
63,69
|
59,75
|
19,49
|
12,74
|
23,90
|
56,12
|
101
220,1
|
|||||
| 4 | Ceramic |
60,67
|
29,22
|
44,36
|
24,27
|
5,84
|
17,74
|
47,86
|
1
095,8
|
|||||
| 5 | Datatec |
4,05
|
51,78
|
73,47
|
1,62
|
10,36
|
29,39
|
41,37
|
2
486,1
|
|||||
| 6 | Gencor |
44,51
|
17,73
|
48,34
|
17,80
|
3,55
|
19,34
|
40,69
|
16
035,2
|
|||||
| 7 | Richemont |
28,59
|
84,6
|
28,20
|
11,44
|
16,92
|
11,28
|
39,64
|
124
236,0
|
|||||
| 8 | Altech |
44,34
|
35,78
|
28,57
|
17,74
|
7,16
|
11,43
|
36,32
|
2
141,4
|
|||||
| 9 | Lonmin |
44,34
|
26,18
|
32,43
|
17,74
|
5,24
|
12,97
|
35,94
|
26
811,2
|
|||||
| 10 | Delta |
31,74
|
35,28
|
30,37
|
12,70
|
7,06
|
12,15
|
31,90
|
2
654,9
|
|||||
| 11 | FirstRand |
18,48
|
21,9
|
46,10
|
7,39
|
4,38
|
18,44
|
30,21
|
37
572,6
|
|||||
| 12 | Uniserv |
27,84
|
5,01
|
43,80
|
11,14
|
1,00
|
17,52
|
29,66
|
1
315,4
|
|||||
| 13 | Oceana |
24,66
|
36,64
|
21,22
|
9,86
|
7,33
|
8,49
|
25,68
|
1
448,9
|
|||||
| 14 | Sappi |
25,18
|
-1,65
|
39,17
|
10,07
|
-0,33
|
15,67
|
25,41
|
36
099,9
|
|||||
| 15 | Nedcor |
16,36
|
38,69
|
26,83
|
6,54
|
7,74
|
10,73
|
25,02
|
30
049,6
|
|||||
| 16 | ABI |
25,06
|
30,77
|
21,58
|
10,02
|
6,15
|
8,63
|
24,81
|
6
671,9
|
|||||
| 17 | Didata |
2,57
|
27,96
|
43,73
|
1,03
|
5,59
|
17,49
|
24,11
|
12
795,6
|
|||||
| 18 | Invstec |
11,91
|
37,29
|
29,50
|
4,76
|
7,46
|
11,80
|
24,02
|
13
547,6
|
|||||
| 19 | Supr Group |
11,31
|
39,46
|
26,96
|
4,52
|
7,89
|
10,78
|
23,20
|
2
035,7
|
|||||
| 20 | Harmony |
17
|
2,46
|
39,05
|
6,80
|
0,49
|
15,62
|
22,91
|
17
564,1
|
|||||
| Rules: 1. Market Cap over R1bn on 28 Feb. 2. No cash shells, investment trusts, property units, Total around 70 cos qualified. 3. 40% IRR over 5 yrs. 40% growth in EPS over five years. 20% for latest full year's ROE. | ||||||||||||||